No. of units:

Unit

Enter the total number of units in the property


Market Rent:

USD

Enter the monthly fair market rent per unit for this property


Other Income:

%

Enter other income as a percentage from application fees, pet fees, utilities, trash fees, parking fees, etc.


Occupancy:

%

Enter the occupancy percentage of the deal


Expenses:

%

Now enter your expenses as a percentage of your gross annual incomeā€¦


Cap Rate:

%

Enter the Cap Rate you're willing to pay

Net Operating Income

$ 214,099

Price To Offer For The Deal

$3,568,320